Not clear, the formula has to work correctly with [MEASURES].[/CPMB/SDATA] for the cube with YTD storage!
In your sample you didn't provided the YTD value for 2015.04, but looks like it's zero.
Then my formula will calculate:
78+108-0=186
Same as 10+...+21=186
Please provide you measure formula.
Vadim